Your data. Anywhere you go.

New Relic for iOS or Android


Download on the App Store    Android App on Google play


New Relic Insights App for iOS


Download on the App Store


Learn more

Close icon

Press Release Details

New Relic Announces Fourth Quarter and Full Fiscal Year 2021 Results

May 13, 2021

Fourth quarter revenue increased 8% year-over-year to $173 million
Quarterly GAAP operating loss of $(54.3) million; Non-GAAP operating loss of $(18.5) million
Fiscal 2021 revenue increased 11% year-over-year to $668 million
Fiscal 2021 GAAP operating loss of $(171.4) million
; Non-GAAP operating loss of $(24.6) million
New Relic promotes cloud industry veteran Bill Staples to CEO; Founder & CEO Lew Cirne to become Executive Chairman of the Board

SAN FRANCISCO--(BUSINESS WIRE)-- New Relic, Inc. (NYSE: NEWR), the observability company, today announced financial results for the fourth quarter and full fiscal year 2021 ended March 31, 2021. The company also announced the promotion of Bill Staples to Chief Executive Officer, effective July 1, 2021. Mr. Staples will succeed founder and Chief Executive Officer, Lew Cirne, who will transition to Executive Chairman of the Board at the same time.

“FY21 was a transformational year for New Relic, and we are a fundamentally better company entering FY22. The investments we’ve made in our product and platform, and our move to a consumption model, are resonating with the market as we’ve aligned our entire company around our customers and their success,” said Lew Cirne, founder and CEO, New Relic. "The time is ideal for me to hand over the reins to Bill to execute on our vision and strategy. It has been an honor and joy to serve as New Relic’s CEO for nearly fourteen years, and I look forward to continuing to serve as Executive Chairman. I couldn’t be more excited for our future under Bill’s leadership."

Fourth Quarter Fiscal Year 2021 Financial Highlights:

  • Revenue of $173 million, compared to $160 million for the fourth quarter of fiscal 2020.
  • GAAP gross margin of 67% and non-GAAP gross margin of 69%.
  • GAAP loss from operations was $(54.3) million, compared to $(27.5) million for the fourth quarter of fiscal 2020.
  • Non-GAAP income (loss) from operations was $(18.5) million, compared to $3.5 million for the fourth quarter of fiscal 2020.
  • GAAP net loss attributable to New Relic per basic share was $(0.98), compared to $(0.47) per basic share for the fourth quarter of fiscal 2020.
  • Non-GAAP net income (loss) attributable to New Relic per diluted share was $(0.27), compared to $0.14 per diluted share for the fourth quarter of fiscal 2020.
  • Cash provided by operating activities was $28.5 million and free cash flow was $21.8 million for the fourth quarter of fiscal 2021.
  • Cash, cash equivalents and short-term investments were $816 million at the end of the fourth quarter of fiscal 2021, compared with $785 million at the end of the third quarter of fiscal 2021.
  • Remaining performance obligations were $727 million at the end of the fourth quarter of fiscal 2021, compared with $648 million at the end of the third quarter of fiscal 2021. This represents the aggregate unrecognized transaction price of remaining performance obligations as of each of March 31, 2021 and December 31, 2021.

Fiscal 2021 Financial Highlights:

  • Revenue of $668 million, up 11% compared with fiscal 2020.
  • GAAP loss from operations was $(171.4) million, compared with $(85.5) million for fiscal 2020.
  • Non-GAAP income (loss) from operations was $(24.6) million, compared with $25.0 million for fiscal 2020.
  • GAAP net loss attributable to New Relic per basic share was $(3.15), compared with $(1.52) per basic share for fiscal 2020.
  • Non-GAAP net income (loss) attributable to New Relic per diluted share was $(0.33), compared to $0.66 per diluted share for fiscal 2020.

Key Operating Metrics*:

 

Jun-19

Sep-19

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

Mar-21

1Q20

2Q20

3Q20

4Q20

1Q21

2Q21

3Q21

4Q21

Annual Recurring Revenue, or ARR (in millions)

$569

$591

$608

$642

$648

$649

$669

$674

Dollar-Based Net Expansion Rate

109%

112%

109%

116%

100%

98%

108%

99%

Percentage of ARR from Paid Business Accounts > $100,000

70%

71%

72%

75%

76%

77%

79%

80%

Paid Business Accounts > $100,000

881

908

927

995

1,025

1,039

1,051

1,048

* In the fourth quarter of fiscal 2020, we adjusted the way we define ARR to include partner revenue and revenue from support subscriptions. This change results in immaterial differences in the presentation of some numbers in the chart above compared to our disclosures in historical filings. Please refer to our Annual Report on Form 10-K for the fiscal year ended March 31, 2020 for our definition of ARR and the differences between these disclosures.

Recent Business Highlights:

  • Promoted Bill Staples to CEO effective July 1, 2021. Staples will succeed Founder & CEO Lew Cirne who will transition to Executive Chairman of the Board at the same time.
  • Joined the Cloud Native Computing Foundation Governing Board.
  • Named a leader in the 2021 Gartner Magic Quadrant for Application Performance Monitoring for the ninth time.
  • Announced a restructuring plan to realign cost structure to better reflect significant product and business model innovation.
  • Launched new capabilities in New Relic Applied Intelligence.
  • Introduced New Relic Explorer, a reimagined full-stack observability offering.

Outlook:

  • First Quarter Fiscal 2022 Outlook:
    • Revenue between $172 million and $174 million, representing year-over-year growth of between 6% and 7%, respectively.
    • Non-GAAP loss from operations of between $(24) million and $(26) million.
    • Non-GAAP net loss attributable to New Relic per diluted share between $(0.37) and $(0.40).
  • Full Year Fiscal 2022 Outlook:
    • Revenue between $709 million and $711 million, representing year-over-year growth of approximately 6%.
    • Non-GAAP loss from operations of between $(53) million and $(55) million.
    • Non-GAAP net loss attributable to New Relic per diluted share between $(0.80) and $(0.83).

      New Relic has not reconciled its expectations as to non-GAAP income (loss) from operations or non-GAAP net income (loss) per diluted share to their most directly comparable GAAP measures as a result of uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation expense, lawsuit litigation cost and other expense, employer payroll taxes on equity incentive plans and gain or loss from lease modification. Accordingly, reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to New Relic’s results computed in accordance with GAAP.

Conference Call and Investor Letter Details:

  • What: New Relic financial results for the fourth quarter and full fiscal 2021 and outlook for the first quarter and the full year of fiscal 2022.
  • When: May 13, 2021 at 2:00 P.M. Pacific Time (5:00 P.M. Eastern Time)
  • Dial in: To access the call in the United States, please dial (844) 757-5730, and for international callers, please dial (412) 542-4120. Callers may provide confirmation number 10154373 to access the call more quickly, and are encouraged to dial into the call at least 15 minutes prior to the start to prevent any delay in joining.
  • Webcast: http://ir.newrelic.com (live and replay)
  • Investor Letter: Available at http://ir.newrelic.com
  • Replay: Following the completion of the call through 11:59 PM Eastern Time on May 20, 2021, a telephone replay will be available by dialing (877) 344-7529 from the United States or (412) 317-0088 internationally with conference ID 10154373.

About New Relic

The world’s best engineering teams rely on New Relic to visualize, analyze and troubleshoot their software. New Relic One is the most powerful cloud-based observability platform built to help organizations create more perfect software. Learn why developers trust New Relic for improved uptime and performance, greater scale and efficiency, and accelerated time to market at newrelic.com.

Forward-Looking Statements

This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding: New Relic’s future financial performance, including its outlook on financial results for the first quarter and full year of fiscal 2022, such as revenue, non-GAAP loss from operations, non-GAAP net loss attributable to New Relic per diluted share, statements regarding expectations of reacceleration in revenue growth, that much of the heavy lifting of the business model transition is behind New Relic, intention to continue aggressive spending on New Relic’s data center transition and to drive data ingest, timing of completion of our transition to our public cloud, expectations around gross margins, RPO growth and churn, future increases in cross-department user adoption as a result of new product features, acceleration in AIOps revenue as users take advantage of new offerings, future improvements in customer acquisition costs, anticipation of increase productivity from sales reps under New Relic’s growth initiatives, plans to build out ecosystems of alliances ad channels partners and providers, anticipated consumption spending from current customers and increased data consumption by developers, expectations around New Relic’s momentum and related ability to drive financial performance as a result of these changes. These forward-looking statements are based on New Relic’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause New Relic’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.

The risks and uncertainties referred to above include, but are not limited to, New Relic’s ability to determine optimal prices for its products and the potential challenges presented by New Relic’s evolving pricing models; the effect of the COVID-19 pandemic on New Relic’s business and on global economies and financial markets generally; New Relic’s ability to generate sufficient revenue to achieve and sustain profitability, particularly in light of its significant ongoing expenses; New Relic’s short operating history in an evolving industry; New Relic’s ability to manage its significant recent growth; the dependence of New Relic’s business on its customers remaining on its platform and increasing their spend with New Relic; New Relic’s ability to develop enhancements to its products, increase adoption and usage of its products and introduce new products that achieve market acceptance; the dependence on customers expanding their use of New Relic’s products beyond the current predominant use cases; New Relic’s ability to expand its marketing and sales capabilities and increase sales of its solutions; privacy concerns, including changes in privacy laws and regulations, which could result in additional cost and liability to New Relic or inhibit sales; New Relic’s ability to effectively compete in intensely competitive markets and respond effectively to rapidly changing technology, evolving industry standards and changing customer needs, requirements or preferences; fluctuation of New Relic’s quarterly results; New Relic’s dependence on lead generation strategies to drive sales and revenue; interruptions or performance problems associated with New Relic’s technology and infrastructure; New Relic’s dependence on SaaS technologies and related services from third parties; defects or disruptions in New Relic’s products; the expense and complexity of New Relic’s ongoing and planned investments in data center hosting facilities and expenditures on cloud hosting providers; risks associated with international operations; New Relic’s ability to protect its intellectual property rights; risks related to the acquisition and integration of businesses or technologies; risks related to sales to government entities and highly regulated organizations; certain risks associated with incurring indebtedness, including risks related to servicing New Relic’s convertible senior notes and related capped call transactions; and other “Risk Factors” set forth in New Relic’s most recent filings with the Securities and Exchange Commission (the “SEC”).

Further information on these and other factors that could affect New Relic’s financial results and the forward-looking statements in this press release and in the earnings call referencing this press release is included in the filings New Relic makes with the SEC from time to time, particularly under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” including our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q and subsequent filings. Copies of these documents may be obtained by visiting New Relic’s Investor Relations website at http://ir.newrelic.com or the SEC’s website at www.sec.gov.

All information provided in this press release and in the earnings call is as of the date hereof and New Relic assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

Non-GAAP Financial Measures

New Relic discloses the following non-GAAP financial measures in this press release and the earnings call referencing this press release: non-GAAP income (loss) from operations, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating margin, non-GAAP net income (loss) attributable to New Relic, non-GAAP net income (loss) attributable to New Relic per diluted share, non-GAAP net income (loss) attributable to New Relic per basic share and free cash flow. New Relic uses each of these non-GAAP financial measures internally to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate New Relic’s financial performance. In addition, New Relic’s bonus plan for eligible employees and executives is based in part on non-GAAP income (loss) from operations. New Relic believes these non-GAAP financial measures are useful to investors, as a supplement to GAAP measures, in evaluating its operational performance, as further discussed below. New Relic’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in its industry, as other companies in its industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on New Relic’s reported financial results.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

New Relic defines non-GAAP income (loss) from operations, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating margin, non-GAAP net income (loss) attributable to New Relic, non-GAAP net income (loss) attributable to New Relic per diluted share and non-GAAP net income (loss) attributable to New Relic per basic share as the respective GAAP balances, adjusted for, as applicable: (1) stock-based compensation expense, (2) lease exit costs and accelerated depreciation, (3) amortization of stock-based compensation capitalized in software development costs, (4) the amortization of purchased intangibles, (5) employer payroll tax expense on equity incentive plans, (6) amortization of debt discount and issuance costs, and in certain periods (7) the transaction costs related to acquisitions, (8) lawsuit litigation cost and other expense, (9) gain or loss from lease modification, and (10) adjustment to redeemable non-controlling interest. Non-GAAP net income (loss) per basic and diluted share is calculated as non-GAAP net income (loss) attributable to New Relic divided by weighted-average shares used to compute net income (loss) attributable to New Relic per share, basic and diluted, with the number of weighted-average shares decreased to reflect the anti-dilutive impact of the capped call transactions entered into in connection with the 0.50% Convertible Senior Notes due 2023 issued in May 2018. New Relic defines free cash flow as GAAP cash from operations, minus capital expenditures and minus capitalized software. Investors are encouraged to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.

Management believes these non-GAAP financial measures are useful to investors and others in assessing New Relic’s operating performance due to the following factors:

Stock-based compensation expense and amortization of stock-based compensation capitalized in software development costs. New Relic utilizes share-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, share-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Lease exit costs and accelerated depreciation. In fiscal year 2020, New Relic entered into an agreement to exit the lease of its 123 Mission premises in San Francisco, California. In connection with this agreement and subsequent relocation, New Relic accelerated depreciation and other expenses associated with the remaining lease term. New Relic believes it is useful to exclude this depreciation and these other expenses because it does not consider such amounts to be part of the ongoing operation of its business.

Amortization of purchased intangibles and transaction costs related to acquisitions. New Relic views amortization of purchased intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is an expense that is not typically affected by operations during any particular period. Similarly, New Relic views acquisition-related expenses as events that are not necessarily reflective of operational performance during a period.

Lawsuit litigation cost and other expense. New Relic may from time to time incur charges or benefits related to litigation that are outside of the ordinary course of New Relic’s business. New Relic believes it is useful to exclude such charges or benefits because it does not consider such amounts to be part of the ongoing operation of New Relic’s business and because of the singular nature of the claims underlying the matter.

Employer payroll tax expense on equity incentive plans. New Relic excludes employer payroll tax expense on equity incentive plans as these expenses are tied to the exercise or vesting of underlying equity awards and the price of New Relic’s common stock at the time of vesting or exercise. As a result, these taxes may vary in any particular period independent of the financial and operating performance of New Relic’s business.

Amortization of debt discount and issuance costs. In May 2018, New Relic issued $500.25 million of convertible senior notes due in 2023, which bear interest at an annual fixed rate of 0.50%. The effective interest rate of the convertible senior notes was approximately 5.74%. This is a result of the debt discount recorded for the conversion feature that is required to be separately accounted for as equity, and debt issuance costs, which reduce the carrying value of the convertible debt instrument. The debt discount is amortized as interest expense together with the issuance costs of the debt. The expense for the amortization of debt discount and debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.

Gain or loss from lease modification. New Relic may incur a gain or loss from modification related to lease agreements. New Relic believes it is useful to exclude such charges or benefits because it does not consider such amounts to be part of the ongoing operation of New Relic’s business and because of the singular nature of benefit or charge from such events.

Adjustment to redeemable non-controlling interest. In fiscal year 2021, New Relic made an adjustment to the value of redeemable non-controlling interest in connection with its joint venture in New Relic K.K. New Relic believes it is useful to exclude the adjustment to redeemable non-controlling interest because it may not be indicative of future operating results and that investors benefit from an understanding of the company’s operating results without giving effect to this adjustment.

Anti-dilutive impact of capped call transactions. In connection with the issuance of its convertible senior notes due in 2023, New Relic entered into capped call transactions to offset potential dilution from the embedded conversion feature in the notes. Although New Relic cannot reflect the anti-dilutive impact of the capped call transactions under GAAP, New Relic does reflect the anti-dilutive impact of the capped call transactions in non-GAAP net income (loss) attributable to New Relic per share, basic and diluted, to provide investors with useful information in evaluating the financial performance of the company on a per share basis.

Additionally, New Relic’s management believes that the non-GAAP financial measure free cash flow is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures and the capitalization of software development costs due to the fact that these expenditures are considered to be a necessary component of ongoing operations.

Operating Metrics

New Relic defines the number of paid business accounts at the end of any particular period as the number of accounts at the end of the period as identified by a unique account identifier for which New Relic has recognized revenue on the last day of the period indicated. A single organization or customer may have multiple paid business accounts for separate divisions, segments, or subsidiaries.

New Relic’s monthly recurring revenue represents the revenue that New Relic would contractually expect to receive from those customers over the following month, including partner revenue or revenue from support subscriptions, without any increase or reduction in any of their subscriptions.

Similarly, annual recurring revenue (“ARR”) represents the revenue New Relic would contractually expect to receive from those customers over the following 12-month period, including partner revenue or revenue from support subscriptions, without any increase or reduction in any of their contractual commitments. The net change New Relic reports in ARR reflects any increase in ARR from existing customers and new customers, which is referred to as “new ARR,” as well as any reduction in ARR from customers who reduced their spend or terminated their relationship with New Relic, which is referred to as “lost ARR.”

For contracts entered into under New Relic’s consumption-based pricing model, New Relic only recognizes as ARR the committed contractual amount for customers under the Annual Pool of Funds model; therefore, the definition of ARR would not include contracts under the Pay as You Go model. Meanwhile, ARR for contracts under Annual Pool of Funds is calculated as the original dollar commitment for the annual contract period, plus any incremental additional dollar commitments added during the term of the period. ARR is measured without reference or adjustments for historic data usage, and therefore excludes assumptions related to overage spend or expected or received overages above committed amounts.

New Relic’s dollar-based net expansion rate compares its recurring revenue from customers from one period to the next. It is increased when customers increase their contractual spend amounts in order to increase their use of New Relic’s products or use additional products. New Relic’s dollar-based net expansion rate is reduced when customers decrease or terminate their contractual spend amounts in order to decrease or cease use of New Relic’s products or use fewer products.

New Relic is a registered trademark of New Relic, Inc.

All product and company names herein may be trademarks of their registered owners.

Condensed Consolidated Statements of Operations
(In thousands, except per share data; unaudited)
 
 

Three Months Ended March 31,

 

Year Ended March 31,

 

2021

 

2020

 

2021

 

2020

Revenue  

$

172,669

 

$

159,657

 

$

667,648

 

$

599,510

 

Cost of revenue  

 

57,125

 

 

28,073

 

 

181,564

 

 

103,237

 

Gross profit  

 

115,544

 

 

131,584

 

 

486,084

 

 

496,273

 

Operating expenses:  
Research and development  

 

43,606

 

 

41,301

 

 

174,851

 

 

148,159

 

Sales and marketing  

 

94,796

 

 

89,608

 

 

361,702

 

 

334,319

 

General and administrative  

 

31,450

 

 

28,155

 

 

120,931

 

 

99,284

 

Total operating expenses  

 

169,852

 

 

159,064

 

 

657,484

 

 

581,762

 

Loss from operations  

 

(54,308

)

 

(27,480

)

 

(171,400

)

 

(85,489

)

Other income (expense):  
Interest income  

 

1,153

 

 

3,538

 

 

7,888

 

 

15,482

 

Interest expense  

 

(6,352

)

 

(6,035

)

 

(24,901

)

 

(23,695

)

Other income (expense), net  

 

(108

)

 

106

 

 

(1,918

)

 

2,934

 

Loss before income taxes  

 

(59,615

)

 

(29,871

)

 

(190,331

)

 

(90,768

)

Income tax provision (benefit)  

 

(717

)

 

(1,307

)

 

559

 

 

211

 

Net loss  

$

(58,898

)

$

(28,564

)

$

(190,890

)

$

(90,979

)

Net loss and adjustment attributable to redeemable non-controlling interest  

$

(2,779

)

$

605

 

$

(1,720

)

$

2,042

 

Net loss attributable to New Relic  

$

(61,677

)

$

(27,959

)

$

(192,610

)

$

(88,937

)

Net loss attributable to New Relic per share, basic and diluted  

$

(0.98

)

$

(0.47

)

$

(3.15

)

$

(1.52

)

Weighted-average shares used to compute net loss per share, basic and diluted  

 

62,621

 

 

59,351

 

 

61,070

 

 

58,601

 

Condensed Consolidated Balance Sheets
(In thousands, except par value; unaudited)
 
   
  March 31, 2021 March 31, 2020
Assets  
Current assets:  
Cash and cash equivalents  

$

240,821

 

$

292,523

 

Short-term investments  

 

575,254

 

 

512,574

 

Accounts receivable, net of allowance for doubtful accounts of $2,633 and $3,636, respectively  

 

174,027

 

 

147,361

 

Prepaid expenses and other current assets  

 

21,944

 

 

15,979

 

Deferred contract acquisition costs  

 

36,210

 

 

32,016

 

Total current assets  

 

1,048,256

 

 

1,000,453

 

Property and equipment, net  

 

91,308

 

 

100,294

 

Restricted cash  

 

5,642

 

 

5,641

 

Goodwill  

 

144,253

 

 

45,112

 

Intangible assets, net  

 

12,986

 

 

13,691

 

Deferred contract acquisition costs, non-current  

 

32,579

 

 

28,141

 

Lease right-of-use assets  

 

57,425

 

 

57,777

 

Other assets, non-current  

 

6,170

 

 

7,325

 

Total assets  

$

1,398,619

 

$

1,258,434

 

Liabilities, redeemable non-controlling interest, and stockholders’ equity  
Current liabilities:  
Accounts payable  

$

24,171

 

$

12,565

 

Accrued compensation and benefits  

 

37,196

 

 

29,054

 

Other current liabilities  

 

19,174

 

 

13,120

 

Deferred revenue  

 

373,594

 

 

313,161

 

Lease liabilities  

 

7,886

 

 

8,682

 

Total current liabilities  

 

462,021

 

 

376,582

 

Convertible senior notes, net  

 

449,380

 

 

427,044

 

Lease liabilities, non-current  

 

59,924

 

 

57,394

 

Deferred revenue, non-current  

 

1,674

 

 

3,166

 

Other liabilities, non-current  

 

8,256

 

 

1,940

 

Total liabilities  

 

981,255

 

 

866,126

 

Redeemable non-controlling interest  

 

3,389

 

 

1,669

 

Stockholders’ equity:  
Common stock, $0.001 par value  

 

64

 

 

60

 

Treasury stock - at cost (260 shares)  

 

(263

)

 

(263

)

Additional paid-in capital  

 

1,001,309

 

 

780,479

 

Accumulated other comprehensive income  

 

(19

)

 

4,869

 

Accumulated deficit  

 

(587,116

)

 

(394,506

)

Total stockholders’ equity  

 

413,975

 

 

390,639

 

Total liabilities, redeemable non-controlling interest and stockholders’ equity  

$

1,398,619

 

$

1,258,434

 

Condensed Consolidated Statements of Cash Flows
(In thousands; unaudited)
 
 

Year Ended March 31,

 

2021

 

2020

Cash flows from operating activities:  
Net loss attributable to New Relic  

$

(192,610

)

$

(88,937

)

Net loss and adjustment attributable to redeemable non-controlling interest  

$

1,720

 

$

(2,042

)

Net loss:  

$

(190,890

)

$

(90,979

)

Adjustments to reconcile net loss to net cash provided by operating activities:  
Depreciation and amortization  

 

89,312

 

 

75,743

 

Stock-based compensation expense  

 

135,143

 

 

99,536

 

Amortization of debt discount and issuance costs  

 

22,336

 

 

21,107

 

Gain on lease modification  

 

-

 

 

(3,006

)

Other  

 

3,610

 

 

(1,399

)

Changes in operating assets and liabilities:  
Accounts receivable, net  

 

(27,084

)

 

(28,425

)

Prepaid expenses and other assets  

 

(7,571

)

 

760

 

Deferred contract acquisition costs  

 

(46,953

)

 

(39,505

)

Lease right-of-use assets  

 

959

 

 

21,751

 

Accounts payable  

 

11,766

 

 

7,436

 

Accrued compensation and benefits and other liabilities  

 

18,778

 

 

5,044

 

Lease liabilities  

 

1,519

 

 

(19,374

)

Deferred revenue  

 

58,941

 

 

44,730

 

Net cash provided by operating activities  

 

69,866

 

 

93,419

 

Cash flows from investing activities:  
Purchases of property and equipment  

 

(18,737

)

 

(58,218

)

Cash paid for acquisition, net of cash acquired  

 

(41,536

)

 

(4,250

)

Purchases of short-term investments  

 

(405,054

)

 

(391,079

)

Proceeds from sale and maturity of short-term investments  

 

335,964

 

 

395,559

 

Capitalized software development costs  

 

(13,494

)

 

(6,641

)

Net cash used in investing activities  

 

(142,857

)

 

(64,629

)

Cash flows from financing activities:  
Investment from redeemable non-controlling interest  

 

-

 

 

978

 

Proceeds from employee stock purchase plan  

 

14,425

 

 

13,603

 

Proceeds from exercise of employee stock options  

 

6,865

 

 

11,632

 

Net cash provided by financing activities  

 

21,290

 

 

26,213

 

Net increase (decrease) in cash, cash equivalents and restricted cash  

 

(51,701

)

 

55,003

 

Cash, cash equivalents and restricted cash at beginning of period  

 

298,164

 

 

243,161

 

Cash, cash equivalents and restricted cash at end of period  

$

246,463

 

$

298,164

 

Reconciliation from GAAP to Non-GAAP Results
(In thousands, except per share data; unaudited)
 
 

Three Months Ended March 31,

 

Year Ended March 31,

 

2021

 

2020

 

2021

 

2020

Reconciliation of gross profit and gross margin:  
GAAP gross profit  

$

115,544

 

$

131,584

 

$

486,084

 

$

496,273

 

Plus: Stock-based compensation  

 

1,343

 

 

1,466

 

 

5,939

 

 

5,303

 

Plus: Lease exit costs and accelerated depreciation expense  

 

-

 

 

-

 

 

-

 

 

73

 

Plus: Amortization of purchased intangibles  

 

1,676

 

 

368

 

 

5,505

 

 

1,663

 

Plus: Amortization of stock-based compensation capitalized in software development costs  

 

379

 

 

182

 

 

1,222

 

 

835

 

Plus: Employer payroll tax on employee equity incentive plans  

 

100

 

 

99

 

 

277

 

 

285

 

Non-GAAP gross profit  

$

119,042

 

$

133,699

 

$

499,027

 

$

504,432

 

GAAP gross margin  

 

67

%

 

82

%

 

73

%

 

83

%

Non-GAAP adjustments  

 

2

%

 

2

%

 

2

%

 

1

%

Non-GAAP gross margin  

 

69

%

 

84

%

 

75

%

 

84

%

Reconciliation of operating expenses:  
GAAP research and development  

$

43,606

 

$

41,301

 

$

174,851

 

$

148,159

 

Less: Stock-based compensation expense  

 

(10,750

)

 

(8,630

)

 

(40,964

)

 

(31,703

)

Less: Lease exit costs and accelerated depreciation expense  

 

-

 

 

-

 

 

-

 

 

(326

)

Less: Employer payroll tax on employee equity incentive plans  

 

(637

)

 

(603

)

 

(1,350

)

 

(1,244

)

Non-GAAP research and development  

$

32,219

 

$

32,068

 

$

132,537

 

$

114,886

 

GAAP sales and marketing  

$

94,796

 

$

89,608

 

$

361,702

 

$

334,319

 

Less: Stock-based compensation expense  

 

(11,735

)

 

(12,866

)

 

(54,695

)

 

(43,548

)

Less: Lease exit costs and accelerated depreciation expense  

 

-

 

 

-

 

 

-

 

 

(2,240

)

Less: Employer payroll tax on employee equity incentive plans  

 

(601

)

 

(456

)

 

(1,272

)

 

(1,071

)

Non-GAAP sales and marketing  

$

82,460

 

$

76,286

 

$

305,735

 

$

287,460

 

GAAP general and administrative  

$

31,450

 

$

28,155

 

$

120,931

 

$

99,284

 

Less: Stock-based compensation expense  

 

(8,271

)

 

(6,078

)

 

(33,545

)

 

(18,982

)

Less: Lease exit costs and accelerated depreciation expense  

 

-

 

 

-

 

 

-

 

 

(1,002

)

Less: Transaction costs related to acquisition  

 

-

 

 

-

 

 

(885

)

 

(251

)

Less: Lawsuit litigation cost and other expense  

 

-

 

 

(10

)

 

(254

)

 

(1,531

)

Less: Employer payroll tax on employee equity incentive plans  

 

(342

)

 

(198

)

 

(901

)

 

(442

)

Non-GAAP general and administrative  

$

22,837

 

$

21,869

 

$

85,346

 

$

77,076

 

Reconciliation of income (loss) from operations and operating margin:  
GAAP loss from operations  

$

(54,308

)

$

(27,480

)

$

(171,400

)

$

(85,489

)

Plus: Stock-based compensation expense  

 

32,099

 

 

29,040

 

 

135,143

 

 

99,536

 

Plus: Lease exit costs and accelerated depreciation expense  

 

-

 

 

-

 

 

-

 

 

3,641

 

Plus: Amortization of purchased intangibles  

 

1,676

 

 

368

 

 

5,505

 

 

1,663

 

Plus: Transaction costs related to acquisition  

 

-

 

 

-

 

 

885

 

 

251

 

Plus: Amortization of stock-based compensation capitalized in software development costs  

 

379

 

 

182

 

 

1,222

 

 

835

 

Plus: Lawsuit litigation cost and other expense  

 

-

 

 

10

 

 

254

 

 

1,531

 

Plus: Employer payroll tax on employee equity incentive plans  

 

1,680

 

 

1,356

 

 

3,800

 

 

3,042

 

Non-GAAP income (loss) from operations  

$

(18,474

)

$

3,476

 

$

(24,591

)

$

25,010

 

GAAP operating margin  

 

-31

%

 

-17

%

 

-26

%

 

-14

%

Non-GAAP adjustments  

 

20

%

 

19

%

 

22

%

 

18

%

Non-GAAP operating margin  

 

-11

%

 

2

%

 

-4

%

 

4

%

Reconciliation of net income (loss):  
GAAP net loss attributable to New Relic  

$

(61,677

)

$

(27,959

)

$

(192,610

)

$

(88,937

)

Plus: Stock-based compensation expense  

 

32,099

 

 

29,040

 

 

135,143

 

 

99,536

 

Plus: Lease exit costs and accelerated depreciation expense  

 

-

 

 

-

 

 

-

 

 

3,641

 

Plus: Amortization of purchased intangibles  

 

1,676

 

 

368

 

 

5,505

 

 

1,663

 

Plus: Transaction costs related to acquisition  

 

-

 

 

-

 

 

885

 

 

251

 

Plus: Amortization of stock-based compensation capitalized in software development costs  

 

379

 

 

182

 

 

1,222

 

 

835

 

Plus: Lawsuit litigation cost and other expense  

 

-

 

 

10

 

 

254

 

 

1,531

 

Plus: Employer payroll tax on employee equity incentive plans  

 

1,680

 

 

1,356

 

 

3,800

 

 

3,042

 

Plus: Amortization of debt discount and issuance costs  

 

5,704

 

 

5,389

 

 

22,336

 

 

21,107

 

Plus: Adjustment to redeemable non-controlling interest  

 

3,141

 

 

-

 

 

3,141

 

 

-

 

Less: Gain on lease modification  

 

-

 

 

-

 

 

-

 

 

(3,006

)

Non-GAAP net income (loss) attributable to New Relic  

$

(16,998

)

$

8,386

 

$

(20,324

)

$

39,663

 

Non-GAAP net income (loss) attributable to New Relic per share:  
Basic  

$

(0.27

)

$

0.14

 

$

(0.33

)

$

0.68

 

Diluted  

$

(0.27

)

$

0.14

 

$

(0.33

)

$

0.66

 

Shares used in non-GAAP per share calculations:  
Basic  

 

62,621

 

 

59,351

 

 

61,070

 

 

58,601

 

Diluted  

 

62,621

 

 

60,717

 

 

61,070

 

 

60,396

 

Reconciliation of GAAP Cash Flows from Operating Activities to Free Cash Flow
(In thousands; unaudited)
 
 

Three Months Ended March 31,

 

Year Ended March 31,

 

2021

 

2020

 

2021

 

2020

Net cash provided by operating activities  

$

28,481

 

$

61,753

 

$

69,866

 

$

93,419

 

Capital expenditures  

 

(2,938

)

 

(8,513

)

 

(18,737

)

 

(58,218

)

Capitalized software development costs  

 

(3,755

)

 

(2,178

)

 

(13,494

)

 

(6,641

)

Free cash flow (Non-GAAP)  

$

21,788

 

$

51,062

 

$

37,635

 

$

28,560

 

Net cash provided by (used in) investing activities  

$

(9,989

)

$

38,450

 

$

(142,857

)

$

(64,629

)

Net cash provided by financing activities  

$

11,164

 

$

13,325

 

$

21,290

 

$

26,213

 

 

Investor Contact
Peter Goldmacher
New Relic, Inc.
503-336-9280
IR@newrelic.com

Media Contact
PR@newrelic.com

Source: New Relic Corporate Communications

Email Alerts

Email Address *
Mailing Lists *




 
Enter the code shown above.